Morgan Advanced Materials

Cash Flow Half Year 2025

For half year ended 30 June 2025

   

Six months ended 30 June 2025

Six months ended 30 June 2024

  Note £m
£m
Operating activities      
Profit for the year from continuing operations   19.1 42.1
Profit for the year from discontinued operations 6 - -
Adjustments for:      
Depreciation - property, plant and equipment 2,8 16.6 17.0
Depreciation - right-of-use assets 2 4.3 4.3
Amortisation 2,9 0.5 1.1
Net financing costs 4 10.8 9.3
Non-cash specific adjusting items included in operating profit   1.3 (0.2)
Fair value loss/(gain) on equity instruments held at FVTPL   0.3 (1.0)
Loss/(profit) on sale of property, plant and equipment   0.5 (0.1)
Income tax expense 5 11.3 15.4
Equity-settled share-based payment expenses   1.4 2.7
Cash generated from operations before changes in working capital and provisions   66.1 90.6
Increase in trade and other receivables   (8.6)

(15.0)

Increase in inventories   (1.2) (9.1)
Increase in trade and other payables   14.5 2.1
Decrease in provisions   (1.4) (2.0)
Payments to defined benefit pension plans (net of IAS 19 pension charges)  

0.2

(0.5)

Cash generated from operations   69.6 66.1
Interest paid - borrowings and overdrafts   (10.6)

(8.6)

Interest paid - lease liabilities   (1.4) (1.3)
Income tax paid   (12.5) (16.0)
Net cash from operating activities   45.1 40.2
Investing activities      
Purchase of property, plant and equipment and software   (40.9) (45.9) 
Purchase of investments   (0.4) -
Proceeds from sale of property, plant and equipment   0.4 0.7
Grants received for purchase of equipment   - 0.6
Interest received   1.6 1.3
Disposal of investments   1.5 1.8
Net cash from investing activities   (37.8) (41.5)
Financing activities      
Purchase of own shares for share incentive schemes   (3.0) (3.7)
Net proceeds from exercise of share options   - 0.4 
Purchase of own shares for share buyback programme   (8.8)
Purchase of non-controlling interest   - (4.9) 
Increase in borrowings   38.9 44.2
Reduction and repayment of borrowings   (37.3)  (14.7)
Payment of lease liabilities   (4.7) (4.8)
Dividends paid to shareholders of the Company   (19.1) (19.1)
Dividends paid to non-controlling interests   (1.5) (2.3)
Net cash from financing activities   (35.5) (4.9)
Net decrease in net cash and cash equivalents and overdrafts   (28.2) (6.2)
Net cash and cash equivalents at start of period   111.5 123.9
Effect of exchange rate fluctuations on cash held   1.1 (2.7)
Net cash and cash equivalents at period end
10 84.4 115.0

See our full Financial Highlights to learn more, or view our Balance Sheet and Income Statement to see our latest performance.